ࡱ> o|  !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_`abcdefghijklmnrstuvwxyz{}~Root Entry FuuDqpWorkbookMsoDataStore PC1tDq`duDqJLWNHQVUA==2PC1tDq0uDqItem PropertiesSQZPXOQEQ00AT==2 PC1tDqP=uDqItem q(PropertiesWTMPA1EBGDIA==2 PC1tDq`duDqItem  PropertiesO ZO\p Thomas Bao Ba== P"8@"1Calibri1Calibri1Calibri1Calibri1.Times New Roman1.Times New Roman1.Times New Roman1Calibri1Calibri1 Calibri1Calibri14Calibri1 Calibri1Calibri1Calibri1,8Calibri18Calibri18Calibri1>141<Calibri1?Calibri1h8Cambria1Calibri1 Calibri1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1. Times New Roman"R$"\ #,##0;\-"R$"\ #,##0#"R$"\ #,##0;[Red]\-"R$"\ #,##0$"R$"\ #,##0.00;\-"R$"\ #,##0.00)$"R$"\ #,##0.00;[Red]\-"R$"\ #,##0.00>*9_-"R$"\ * #,##0_-;\-"R$"\ * #,##0_-;_-"R$"\ * "-"_-;_-@_-,)'_-* #,##0_-;\-* #,##0_-;_-* "-"_-;_-@_-F,A_-"R$"\ * #,##0.00_-;\-"R$"\ * #,##0.00_-;_-"R$"\ * "-"??_-;_-@_-4+/_-* #,##0.00_-;\-* #,##0.00_-;_-* "-"??_-;_-@_-"$"#,##0_);\("$"#,##0\)!"$"#,##0_);[Red]\("$"#,##0\)""$"#,##0.00_);\("$"#,##0.00\)'""$"#,##0.00_);[Red]\("$"#,##0.00\)72_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"_);_(@_).)_(* #,##0_);_(* \(#,##0\);_(* "-"_);_(@_)?:_("$"* #,##0.00_);_("$"* \(#,##0.00\);_("$"* "-"??_);_(@_)61_(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_) "$"#,##0.00 mm/dd/yy;@                                                                       ff         P  P        `            a>         l !|@ @  ( ( x   h  "| "@ @  | @ @ | @  #| @ @ #| @  #| @   !| @  #| @ @ #| @  | @  #| @  +| @  #| !@   #|""@ @   h"@   h"@   h"@    l"@   (|"@   h"!@   #|""@ @   h"@ @ x"@   h"@   h"@  (x"@  "|""@ @  |"@ @ |"@  |"@   #|"@  #|"@  #|"@  !|"@ @ !|"@  #|"@  #|"@  +|"@  #|"@    (|   "|"@ @   h @  h   h    l  #|"@ @ #|"@  !|"@   h"@ @  (x"@ @  !|"@ @   l"@ @  (|"@ @  !|"@  #|"@ @  8""@ @  8""@ @   h"@ @  #|""@ @   l""@ @    #|"!@      l   "x@ @ |"@     #|"@   +|"@ @   ( #|"!@ @     1 ( #| @   #|""@ @  x"@ @ x"@  !|"@ @  | @ @ x@ @    x   x@ @  !!|  !| ||}-} 00\);_(*}-} 00\);_(*}-} 00\);_(*}-} 00\);_(*}-} 00\);_(*}-} 00\);_(*}-} 00\);_(*}-} 00\);_(*}-} 00\);_(*}-}  00\);_(*}-}  00\);_(*}-}  00\);_(*}-}  00\);_(*}-}  00\);_(*}-} 00\);_(*}-} 00\);_(*}A} 00\);_(*ef;_(@_)-;}A} 00\);_(*ef;_(@_)-;}A} 00\);_(*ef;_(@_)-;}A} 00\);_(*ef;_(@_)-;}A} 00\);_(*ef;_(@_)-;}A} 00\);_(*ef ;_(@_)-;}A} 00\);_(*L;_(@_)-;}A} 00\);_(*L;_(@_)-;}A} 00\);_(*L;_(@_)-;}A} 00\);_(*L;_(@_)-;}A} 00\);_(*L;_(@_)-;}A} 00\);_(*L ;_(@_)-;}A} 00\);_(*23;_(@_)-;}A} 00\);_(*23;_(@_)-;}A} 00\);_(*23;_(@_)-;}A} 00\);_(*23;_(@_)-;}A}  00\);_(*23;_(@_)-;}A}! 00\);_(*23 ;_(@_)-;}A}" 00\);_(*;_(@_)-;}A}# 00\);_(*;_(@_)-;}A}$ 00\);_(*;_(@_)-;}A}% 00\);_(*;_(@_)-;}A}& 00\);_(*;_(@_)-;}A}' 00\);_(* ;_(@_)-;}A}( 00\);_(*;_(@_)-;}}) }00\);_(*;_(@_)-;   }}* 00\);_(*;_(@_)-;??? ??? ??? ???}-}+ 00\);_(*}-}, 00\);_(*}-}- 00\);_(*}-}. 00\);_(*}-}/ 00\);_(*}A}0 a00\);_(*;_(@_)-;}A}1 00\);_(*;_(@_)-;}A}2 00\);_(*?;_(@_)-;}A}3 00\);_(*23;_(@_)-;}-}4 00\);_(*}}5 ??v00\);_(*̙;_(@_)-;   }A}6 }00\);_(*;_(@_)-;}A}7 W00\);_(*;_(@_)-;}}8 00\);_(*;_(@_)-;   }}9 ???00\);_(*;_(@_)-;??? ??? ??? ???}-}: 00\);_(*}-}; 00\);_(*}U}< 00\);_(*;_(@_)-; }-}= 00\);_(*}(}> 00\);_(*}(}? 00\);_(*}-}@ 00\);_(*}P}A 00\);_(*;_( }P}B 00\);_(*;_( }-}C 00\);_(*}(}D 00\);_(*}x}E 00\);_(*;_( ??? ???}x}F 00\);_(*;_( ??? ???}P}G 00\);_(*;_( }P}H 00\);_(*;_( }d}I 00\);_(*;_( ??? }P}J 00\);_(*;_( }d}K 00\);_(*;_( ??? }<}L 00\);_(*;_(}d}M 00\);_(*;_( ??? }<}N 00\);_(*;_(}P}O 00\);_(*;_( }d}P 00\);_(*;_( ??? }P}Q 00\);_(*;_( }P}R 00\);_(*;_( }<}S 00\);_(*;_(}P}T 00\);_(*;_( }P}U 00\);_(*;_( }P}V 00\);_(*;_( }P}W 00\);_(*;_( }d}X 00\);_(*;_( ??? }d}Y 00\);_(*;_( ??? }<}Z 00\);_(*;_(}P}[ 00\);_(*;_( }<}\ 00\);_(*;_(}d}] 00\);_(*;_( ??? }d}^ 00\);_(*;_( ??? }d}_ 00\);_(*;_( ??? }d}` 00\);_(*;_( ??? }P}a 00\);_(*;_( }<}b 00\);_(*;_(}d}c 00\);_(*;_( ??? }P}d 00\);_(*;_( }d}e 00\);_(*;_( ??? }d}f 00\);_(*;_( ??? }P}g 00\);_(*;_( }P}h 00\);_(*;_( }d}i 00\);_(*;_( ??? }P}j 00\);_(*;_( }P}k 00\);_(*;_( }P}l 00\);_(*;_( }<}m 00\);_(*;_(}d}n 00\);_(*;_( ??? }P}o 00\);_(*;_( }d}p 00\);_(*;_( ??? }x}q 00\);_(*;_( ??? ???}x}r 00\);_(*;_( ??? ???}x}s 00\);_(*;_( ??? ???}P}t 00\);_(*;_( }d}u 00\);_(*;_( ??? }d}v 00\);_(*;_( ??? }<}w 00\);_(*;_(}<}x 00\);_(*;_(}<}y 00\);_(*;_(}<}z 00\);_(*;_(}<}{ 00\);_(*;_(}d}| 00\);_(*;_( ??? }<}} 00\);_(*;_(}(}~ 00\);_(*}(} 00\);_(*}(} 00\);_(*}(} 00\);_(*}(} 00\);_(*}(} 00\);_(*}P} 00\);_(*;_( }(} 00\);_(*}P} 00\);_(*;_( }(} 00\);_(*}P} 00\);_(*;_( }P} 00\);_(*;_( }-} 00\);_(*}<} 00\);_(*;_(}(} 00\);_(*}-} 00\);_(*}(} 00\);_(*}-} 00\);_(*}(} 00\);_(*}(} 00\);_(*}<} 00\);_(*;_(}(} 00\);_(*}<} 00\);_(*;_(}P} 00\);_(*;_( }(} 00\);_(*}<} 00\);_(*;_(}(} 00\);_(*}<} 00\);_(*;_(}<} 00\);_(*;_(}P} 00\);_(*;_( }P} 00\);_(*;_(  20% - Accent1M 20% - Accent1 ef % 20% - Accent2M" 20% - Accent2 ef % 20% - Accent3M& 20% - Accent3 ef % 20% - Accent4M* 20% - Accent4 ef % 20% - Accent5M. 20% - Accent5 ef % 20% - Accent6M2 20% - Accent6  ef % 40% - Accent1M 40% - Accent1 L % 40% - Accent2M# 40% - Accent2 L渷 % 40% - Accent3M' 40% - Accent3 L % 40% - Accent4M+ 40% - Accent4 L % 40% - Accent5M/ 40% - Accent5 L % 40% - Accent6M3 40% - Accent6  Lմ % 60% - Accent1M 60% - Accent1 23 % 60% - Accent2M$ 60% - Accent2 23ږ % 60% - Accent3M( 60% - Accent3 23כ % 60% - Accent4M, 60% - Accent4 23 % 60% - Accent5M0 60% - Accent5 23 %! 60% - Accent6M4 60% - Accent6  23 % "Accent1AAccent1 O % #Accent2A!Accent2 PM % $Accent3A%Accent3 Y % %Accent4A)Accent4 d % &Accent5A-Accent5 K % 'Accent6A1Accent6  F %(Bad9Bad  %) Calculation Calculation  }% * Check Cell Check Cell  %????????? ???+ Comma,( Comma [0]-&Currency.. Currency [0]/Explanatory TextG5Explanatory Text % 0Good;Good  a%1 Heading 1G Heading 1 I}%O2 Heading 2G Heading 2 I}%?3 Heading 3G Heading 3 I}%234 Heading 49 Heading 4 I}% 5InputuInput ̙ ??v% 6 Linked CellK Linked Cell }% 7NeutralANeutral  W%3Normal % 8Noteb Note   9OutputwOutput  ???%????????? ???:$Percent ;Title1Title I}% <TotalMTotal %OO= Warning Text? Warning Text %XTableStyleMedium9PivotStyleMedium4`#gNEW BUDGET PERIOD+NEW MONEY':rNEW BUDGET PERIOD+NEW MONEY(CF)!kNEW BUDGET PERIOD+CF ONLY&8NEW BUDGET PERIOD+CF+NEW MONEY7  ;5M PersonnelTotal Direct Costs TOTAL COSTS F&A Costs TravelSupplies Patient careMM/DD/YY-MM/DD/YYTOTAL CUMULATIVE Salary Benefits EquipmentOther Expenses (List below) Inpatient OutpatientTotal BASE for F&A Equipment CARRYFORWARD *ExclusionsBudget Period:CARRYFORWARD REQUESTED<NEW BUDGET PERIOD + ALLOWING CARRYFORWARD + ADDING NEW MONEY3NEW BUDGET PERIOD+NEW MONEY (NON-CUMULATIVE BUDGET)/NEW BUDGET+ADDING NEW MONEY (CUMULATIVE BUDGET)6NEW BUDGET PERIOD + SPONSOR APPROVED CARRYFORWARD ONLY2TOTAL CUMULATIVE COMPENSATION+Compensation for CURRENT Period (New Money)Other Expenses (List Below)Updated 12/26/18"W Ѡԯٴ++2a,/$nECA6٥D-ʵ? dXiJF8,nx (MKoP(\HbWϿ})zg'8yV#x'˯?oOz3?^?O?~B,z_=yǿ~xPiL$M>7Ck9I#L nꎊ)f><|HL|3.ŅzI2O.&e>Ƈ8qBۙ5toG1sD1IB? }J^wi(#SKID ݠ1eBp{8yC]$f94^c>Y[XE>#{Sq c8 >;-&~ ..R(zy s^Fvԇ$*cߓqrB3' }'g7t4Kf"߇ފAV_] 2H7Hk;hIf;ZX_Fڲe}NM;SIvưõ[H5Dt(?]oQ|fNL{d׀O&kNa4%d8?L_H-Ak1h fx-jWBxlB -6j>},khxd׺rXg([x?eޓϲكkS1'|^=aѱnRvPK! ѐ'theme/theme/_rels/themeManager.xml.relsM 0wooӺ&݈Э5 6?$Q ,.aic21h:qm@RN;d`o7gK(M&$R(.1r'JЊT8V"AȻHu}|$b{P8g/]QAsم(#L[PK-![Content_Types].xmlPK-!֧6 0_rels/.relsPK-!kytheme/theme/themeManager.xmlPK-!0ktheme/theme/theme1.xmlPK-! ѐ' theme/theme/_rels/themeManager.xml.relsPK]  ZO lrq  dMbP?_*+%;&ffffff?'ffffff?(?)?MHP LaserJet Professional P 1104 oXSDDMHP LaserJet Professional P 1102Z(df4"dXX333333?333333?&<3U} >J? J? ;?;>;>;>;>;> ;> ;> ;> ;> ;>;>;>;>;>;>;>;DJ> ;  AB  G %DD  ~ H  ~ I U~ J U~ K U~ K U~ K U U U% LD D V ~ M V~ M VN W#O %  W~ P U%Q`.DD~ X$@O YR Z%SDD 277577$     >@ ggD ZO ڬ  dMbP?_*+%;&ffffff?'ffffff?(?)?M KONICA MINOLTA 554eSeriesPCL558 oXX8 1/2x11Courier NewTimes New Roman ++++0  XX8SPLX8554E_6PCLXLGo ++++o 4!*eo o 4!*dInTray1InTray2InTray3InTray4InTrayLCTInTrayManuald}WM_101URGENTURGENTArialH<bArialddXXP_ArialCourier NewTimes New RomanSymbolWingdings ArialCourierTimes New RomanSymbolWingdings#ivKkeithiit L$&5ogĐ8463k wnaLo splwow64.exeh9a("dXX333333?333333?&<3U} } @t>J? J? ;>;>;>;>;>;> ;> ;> ;> ;> ;>;>;>;>;>;>;>;D;J  AB [ a \%b`.DD ] ~ c ] ~ d ^ ~ e ^~ e ^~ e ^ ~ e ^f ^f ^% gD D _ ~ h _~ i Vj W#k %  W~ e U%gDD~ Xk `l W%mDD Z~ 277577$    >@   ggD ZO 8z  dMbP?_*+%;&ffffff?'ffffff?(?)?MHP LaserJet Professional P 1104 oXSDDMHP LaserJet Professional P 1102Z(dl.T4AMPLEntialAMPLEntialrial"d333333?333333?&<3U} @'8>J? J? ;;;;;; ; ; ; ; ;;;;;;;;CJ ;;;@;;;;;;;    T a  \% DD   ~ c   ~ c  U~ e  U~ e  U~ e  U ~ e  Uj Uj U% gD D  V ~ i  V~ i Vj W#k %   W~ e  U%j`.DD ~ X  Y  Z%DD Dl&*E******E**C*EE ;!;";#;$;%;&;';(;);*;+;,;-;.;/;0;1;2;3;4;5;6;7; !"#$%&'()*+,-./012345674   >@ ggD ZO N  dMbP?_*+%;&ffffff?'ffffff?(?)?";333333?333333?&<3U} >} >} >@ f ;;;;;; ; ; ; ; ;;;;;;;JD J ;;;;;   o ~ ~  p%tDD%tDDt  - E cc| E cc| F eef Feef Feef F  ee f  Fff} Fff} F! u  D D! u D D# u %   q  ii! f D D   qvv!f  DDquyf r#f % #z  % !f DD ree#z  % F%fDD%fDD#z %~ swzz nx{{ %DD%DD#`. %: BMMMMMMSSU    >@    ggDqq r>r@bTable1320MM/DD/YY-MM/DD/YY?Times New Roman`=xg 0CARRYFORWARD REQUESTED?Times New Roman`=xg""@ @  g0+Compensation for CURRENT Period (New Money)7 "$"#,##0.00Times New Roman`=xg""@ @  0TOTAL CUMULATIVE COMPENSATION7 "$"#,##0.00Times New Roman`=xg""@ @  wnw? Times New Roman0P+g( ?Times New Roman0P+g w(wTableStyleLight15wwTable13   !"#$&'()+,-./012345679 This value indicates the number of saves or revisions. The application is responsible for updating this value after each revision. DocumentLibraryFormDocumentLibraryFormDocumentLibraryForm Oh+'0 PXd Microsoft Office User ThomSummaryInformation( % DocumentSummaryInformation8*dCompObj8las BaoMicrosoft Excel@b@M1%@xuDq ՜.+,D՜.+,tHP X`hp x 2 NEW BUDGET PERIOD+NEW MONEY NEW BUDGET PERIOD+NEW MONEY(CF)NEW BUDGET PERIOD+CF ONLYNEW BUDGET PERIOD+CF+NEW MONEY)'NEW BUDGET PERIOD+NEW MONEY'!Print_Area  Worksheets Named Ranges XR^jv ContentTypeIdShow on Home Page IntranetPublishingExpirationDatePublishingStartDateOfficeShow in All Documents Weight,0x0101008148780C36C2984196E9EDD20CCB2CB4005;#OGC0 F Microsoft Excel 2003 WorksheetBiff8Excel.Sheet.89q